文字解析
1.(1)工程预付款=3000×15%=450(万元)
(2)工程预付款从开工后第2个月开始起扣,在3个月内平均扣回,故每月扣留450/3=150(万元)
2.(1)4月份工程量价款:
500×[0.1+(0.32×110/100+0.25×116/100+0.15×114/100+0.1×122/100+0.08×120/100)]=565.5
业主应支付工程款:565.5×(1-5%)-5-150=382.23(万元)
(2)5月份工程量价款:
800×[0.1+(0.32×108/100+0.25×118/100+0.15×115/100+0.1×122/100+0.08×121/100)]=905.52
业主应支付工程款:905.52×(1-5%)+5+3-150=718.24(万元)
(3)6月份工程量价款:
700×[0.1+(0.32×109/100+0.25×1]8/100+0.15×117/100+0.1×122/100+0.08×122/100)]=797.23
业主应支付工程款:797.23×(1-5%)+4-150=611.37(万元)